 |
 |
|
EXPENSE ITEM |
COTTAGES |
|
|
WESTWOODS |
|
VIEWS |
|
|
|
MONTH |
ANNUAL |
|
MONTH |
ANNUAL |
|
MONTH |
ANNUAL |
|
Association Fee |
$ 250.00 |
$ 3,000.00
|
|
$ 250.00 |
$ 3,000.00
|
|
$ 225.00 |
$ 2,700.00
|
|
Property Tax |
$ 247.00 |
$ 2,965.00
|
|
$ 200.00 |
$ 2,400.00
|
|
$ 183.00 |
$ 2,200.00
|
|
Insurance |
$ 59.00 |
$ 708.00 |
|
$ 56.00 |
$ 672.00 |
|
$ 49.00 |
$ 588.00 |
|
Electric |
$ 39.00 |
$ 468.00 |
|
$ 41.00 |
$ 492.00 |
|
$ 15.00 |
$ 180.00 |
|
Natural Gas |
$ 40.00 |
$ 480.00 |
|
$ 30.00 |
$ 360.00 |
|
$ 20.00 |
$ 240.00 |
|
City Sewer |
$ 48.00 |
$ 576.00 |
|
$ 48.00 |
$ 576.00 |
|
$ 48.00 |
$ 576.00 |
|
Cable & Broadband Internet |
$ 35.00 |
$ 420.00 |
|
$ 35.00 |
$ 420.00 |
|
$ 35.00 |
$ 420.00 |
|
Local Phone Service |
$ 15.00 |
$ 180.00 |
|
$ 15.00 |
$ 180.00 |
|
$ 15.00 |
$ 180.00 |
|
TOTAL |
|
$ 8,797.00 |
|
|
$ 8,100.00 |
|
|
$ 7,084.00 |
|
EXPENSE ITEM |
OAKS |
|
|
POOL SUITES |
|
|
|
|
|
MONTH |
ANNUAL |
|
MONTH |
ANNUAL |
|
|
|
|
Association Fee |
$ 250.00 |
$ 3,000.00
|
|
$ 150.00 |
$ 1,800.00
|
|
|
|
|
Property Tax |
$ 200.00 |
$ 2,400.00
|
|
$ 122.00 |
$ 1,462.00
|
|
|
|
|
Insurance |
$ 43.00 |
$ 516.00 |
|
$ 34.00 |
$ 410.00 |
|
|
|
|
Electric |
$ 24.00 |
$ 288.00 |
|
$ 15.00 |
$ 180.00 |
|
|
|
|
Natural Gas |
$ 35.00 |
$ 420.00 |
|
$ 17.00 |
$ 204.00 |
|
|
|
|
City Sewer |
$ 48.00 |
$ 576.00 |
|
$ 48.00 |
$ 576.00 |
|
|
|
|
Cable & Broadband Internet |
$ 35.00 |
$ 420.00 |
|
$ 35.00 |
$ 420.00 |
|
|
|
|
Local Phone Service |
$ 15.00 |
$ 180.00 |
|
$ 15.00 |
$ 180.00 |
|
|
|
|
TOTAL |
|
$ 7,800.00 |
|
|
$ 5,232.00 |
|
|
|
|
EXPENSE ITEM |
|
|
|
WOODS |
|
|
|
|
|
|
|
|
|
MONTH |
ANNUAL |
|
|
|
|
Galway Bay Association Fee |
|
|
$ 100.00 |
$ 1,200.00
|
|
|
|
|
Kavanaugh's Sylvan Lake Resort
Association Fee |
|
$ 39.00 |
$ 468.00 |
|
|
|
|
Property Tax |
|
|
|
$ 203.00 |
$ 2,432.00
|
|
|
|
|
Insurance |
|
|
|
$ 59.00 |
$ 708.00 |
|
|
|
|
Electric |
|
|
|
$ 33.00 |
$ 396.00 |
|
|
|
|
Natural Gas |
|
|
|
$ 50.00 |
$ 600.00 |
|
|
|
|
City Sewer |
|
|
|
$ 48.00 |
$ 576.00 |
|
|
|
|
Cable & Broadband Internet |
|
|
$ 35.00 |
$ 420.00 |
|
|
|
|
Local Phone Service |
|
|
|
$ 15.00 |
$ 180.00 |
|
|
|
|
TOTAL |
|
|
|
|
$ 6,980.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Subject to Change Without Notice |
|
|
|
|
|
|
|
|
1/11/2010 |
|
|
|
|
|
|
|
|
|
|
|
|