 |
|
UNIT TYPE |
PRICE |
PROJECTED |
PROJECTED |
NET PROJECTED |
|
|
|
REVENUE |
EXPENSES |
REVENUE |
|
|
|
2009 figures |
2009 figures |
2009 figures |
|
|
|
(owners split) |
|
(owners split) |
|
|
|
|
|
|
|
|
COTTAGES |
$ 539,000.00 |
$ 20,550.00
|
$ 8,978.00
|
$ 11,572.00
|
|
|
|
|
|
|
|
WOODS |
$ 349,000.00 |
$ 15,430.00
|
$ 6,950.00
|
$ 8,480.00
|
|
|
|
|
|
|
|
WESTWOODS |
$ 439,000.00 |
$ 16,575.00
|
$ 8,524.00
|
$ 8,051.00
|
|
|
|
|
|
|
|
OAKS |
$ 339,000.00 |
$ 11,300.00
|
$ 7,916.00
|
$ 3,384.00
|
|
|
|
|
|
|
|
VIEWS |
$ 319,000.00 |
$ 7,950.00
|
$ 7,242.00
|
$ 708.00
|
|
|
|
|
|
|
|
POOL SUITES |
$ 229,000.00 |
$ 7,150.00
|
$ 5,354.00
|
$ 1,796.00
|
|
|
|
|
*2009 revenue figures are actual
*All calculations figure zero
percentage use by owner
* Interest, depreciation and
expenses in many cases are
deductible
(Check with your accountant for
tax information)
Subject to change without
notice 2-4-10
|
|
Back to
Price Info |
|
|
|
|
